Granite CreekUnderground; After-Tax NPV(5%) of $118 Million at $2,750/oz Au ... At a base case gold price of $2,750/oz, total undiscounted after-tax cash flow of $153 million with an after-tax net present value(5%) ("NPV") of $118 million.(3).
TSK) ... The modelling program then generated results that increased the site’s net present value (NPV) from $181.8 million at a 5% discount rate in the base model to $339.4 million ... Other studies have re-examined the Whistler, MPD and Frotet projects.